CONSTRUCTION MANAGEMENT (New or Rehab)

Whether it is a residential rehab or groundup new construction, the Construction Management group of FAPTI provides the professional service to oversee the planning, design, and construction, from its beginning to its end. We deliver a high level of customer satisfaction with quality products by prioritizing time management, cost management, quality management.

Case Study - 2616 Rosedale

ACQUISITION/ PHASE I


PROPERTY DESCRIPTION

2 story single family home

Land size - 6,825 Sqft

1st floor 2 bedrooms and 1 bathroom ......... $600

2nd floor. 2 bedrooms and 1 bathroom ...... $600

TOTAL RENTAL INCOME .......................... $1,200


FEATURES TO CONSIDER

  • ocalion
  • land Value
  • Income Potential

PRICE

Asking price ...................................... $185,000

PURCHASE PRICE ............................ $195,000

PHASE II


PROPERTY DESCRIPTION

1st floor 2 "1 bedroom/ 1 bath unit" at $850 per month...... $1,700

2nd floor 1 "3 bedroom/ 3 bath unit" at $650 per month.... $1,950

TOTAL RENTAL INCOME .................... $3,650


REHAB EXPENSES BY CATEGORY

Type Amount
Labor $61,42300
Material $23,764,78
Other $8,495,00
Total $93,682,78

CAP RETURN ....................................... 7%

PHASE III


PROPERTY DESCRIPTION

1st floor.2 "1 bedroom/ 1 bath unit" at $850 per month....... $1,700

2nd floor 1 "3 becoom/ 3 bath unit" at $650 per month..... $1,950

Garage Apt. 2nd floor.2 "1 bedroom/1 bath unit" at $900 per month...... $1,800

Rental Income:................................ $5,450

Laundry Mat..................................... $100

TOTAL INCOME .............................. $5,550


PROPOSED UPDATE

  1. Rehab the second floor garage unit to 2 1" bedroom 1 bath unit"
  2. Add laundry with coin operated machine

ADDITIONAL REHAB COST $100,000

CAP RETURN ....................................... 10%

phase1
phase2
phase3

Fee Schedule

10% OF TOTAL ACTUAL RENOVATIONS COST

  • Prepare strategies, cost estimates, budgets, and work timetables
  • Supervise construction personnel and activities on-site
  • Select, hire, and instruct laborers and subcontractors
  • Comply with legal requirements, permits, building and safety codes, and other regulations
Member of & Affiliated With
  • Equal Housing Opportunity
  • MLS
  • REALTOR
  • NAA
  • TAA
  • HAA
  • Nar Realtor
  • Texas REALTORS
  • HAR
  • Bank of America
  • PCB
  • Bank of Houston
See What Our Customers Say!
Call Now or Fill out the Contact Form
Arrow